Willscot Holdings Corporation
$7.17B- Market cap
- $3.62B
- Debt
- +$3.56B
- Cash
- −$14.59M
Capital structure 50% equity / 50% debt · EV / Revenue 3.14x · EV / EBITDA 34.63x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WSC · current priceP/S 1.59x
$20.00Latest market snapshot
Implied fair value · at ST's multiple
$21.326.6% above market
12.59 WSC revenue / share×1.69x ST P/S=$21.32
Market $20.00Implied $21.32
ST · current priceP/S 1.69x
$43.09Latest market snapshot
Implied fair value · at WSC's multiple
$40.436.2% below market
25.45 ST revenue / share×1.59x WSC P/S=$40.43
Market $43.09Implied $40.43