Willscot Holdings Corporation
$7.16B- Market cap
- $3.62B
- Debt
- +$3.56B
- Cash
- −$14.59M
Capital structure 50% equity / 50% debt · EV / Revenue 3.14x · EV / EBITDA 34.61x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WSC · current priceP/S 1.59x
$19.98Latest market snapshot
Implied fair value · at NGVC's multiple
$6.0969.5% below market
12.59 WSC revenue / share×0.48x NGVC P/S=$6.09
Market $19.98Implied $6.09
NGVC · current priceP/S 0.48x
$27.93Latest market snapshot
Implied fair value · at WSC's multiple
$91.63228.1% above market
57.75 NGVC revenue / share×1.59x WSC P/S=$91.63
Market $27.93Implied $91.63