Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: WSC stock price vs MTB: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MTB's multiple
Needs MTB P/B.
Implied fair value · at WSC's multiple
Needs WSC P/B.
Live quote
Price unavailable
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Lower is better
Lower is better
Profitability lag
Asset efficiency lag
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: WSC FY 2025 (ended Dec 31, 2025) · MTB FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / book
Market cap
—
Tangible equity
-$625.45M
Price / tangible book
—
Price / book
—
Return on equity
-6.2%
Return on assets
-0.9%
Efficiency ratio
—
Price / book
Market cap
—
Tangible equity
$20.64B
Price / tangible book
—
Price / book
—
Return on equity
9.8%
Return on assets
1.3%
Efficiency ratio
54.3%
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Willscot Holdings Corporation · implied price per share
Bear
-$2.17
Base
-$2.55
Bull
-$2.93
M&T BANK CORPORATION · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
4.15x
0.45x
Net debt / EBITDA
Leverage against operating earnings
8.22x
0.07x
Cash and equivalents
Liquid reserves on the balance sheet
$14.59M
$12.32B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HERC HOLDINGS INC
WSC vs HRI
MCGRATH RENTCORP
WSC vs MGRC
UNITED RENTALS, INC.
WSC vs URI
ALTA EQUIPMENT GROUP INC.
WSC vs ALTG
Carlyle Group Inc.
WSC vs CG
JPMorgan Chase & Co.
WSC vs JPM
Bank of America Corporation
WSC vs BAC
Wells Fargo & Company
WSC vs WFC
Citigroup Inc.
WSC vs C
PNC FINANCIAL SERVICES GROUP, INC.
WSC vs PNC
$3.56B
$13.06B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
