Williams Companies, Inc.
—- Market cap
- $90.72B
- Debt
- +$28.02B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 76% equity / 24% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WMB stock price at premium vs UBER $74.17 current versus $34.29 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UBER's multiple
Implied fair value · at WMB's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WMB FY 2025 (ended Dec 31, 2025) · UBER FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 76% equity / 24% debt
Capital structure 94% equity / 6% debt · EV / Revenue 3.03x · EV / EBITDA 23.58x
UBER carries the larger enterprise value at $157.75B against $118.74B; UBER trades on the lower EV / Revenue multiple (3.03x vs 9.94x); WMB on the lower EV / EBITDA (21.69x vs 23.58x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WILLIAMS COMPANIES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
UBER TECHNOLOGIES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.19x
0.39x
Net debt / EBITDA
Leverage against operating earnings
—
0.44x
Cash and equivalents
Liquid reserves on the balance sheet
—
$7.63B
Total debt
Interest-bearing obligations outstanding
$28.02B
$10.60B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KINDER MORGAN, INC.
WMB vs KMI
ONEOK INC /NEW/
WMB vs OKE
Energy Transfer LP
WMB vs ET
ENTERPRISE PRODUCTS PARTNERS L.P.
WMB vs EPD
Lyft, Inc.
WMB vs LYFT
AMAZON COM INC
WMB vs AMZN
C. H. ROBINSON WORLDWIDE, INC.
WMB vs CHRW
UNITED PARCEL SERVICE INC
WMB vs UPS
FEDEX CORP
WMB vs FDX
DoorDash, Inc.
WMB vs DASH
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.