Williams Companies, Inc.
—- Market cap
- $90.70B
- Debt
- +$28.02B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 76% equity / 24% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WMB stock price vs ON: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ON's multiple
Needs ON P/E.
Implied fair value · at WMB's multiple
Needs WMB P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WMB FY 2025 (ended Dec 31, 2025) · ON FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 76% equity / 24% debt
Capital structure 100% equity / 0% debt · EV / Revenue 4.41x · EV / EBITDA 33.85x
WMB carries the larger enterprise value at $118.71B against $26.41B; ON trades on the lower EV / Revenue multiple (4.41x vs 9.93x); WMB on the lower EV / EBITDA (21.68x vs 33.85x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WILLIAMS COMPANIES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ON SEMICONDUCTOR CORPORATION · implied price per share
Bear
$43.50
Base
$50.83
Bull
$60.71
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.19x
0.00x
Net debt / EBITDA
Leverage against operating earnings
—
-3.26x
Cash and equivalents
Liquid reserves on the balance sheet
—
$2.55B
Total debt
Interest-bearing obligations outstanding
$28.02B
$900.00K
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.