Waste Management Inc
$110.26B- Market cap
- $87.55B
- Debt
- +$22.91B
- Cash
- −$201.00M
Capital structure 79% equity / 21% debt · EV / Revenue 4.37x · EV / EBITDA 23.10x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WM · current priceP/S 3.47x
$219.03Latest market snapshot
Implied fair value · at UIS's multiple
$6.2097.2% below market
63.05 WM revenue / share×0.10x UIS P/S=$6.20
Market $219.03Implied $6.20
UIS · current priceP/S 0.10x
$2.63Latest market snapshot
Implied fair value · at WM's multiple
$92.903,432.3% above market
26.74 UIS revenue / share×3.47x WM P/S=$92.90
Market $2.63Implied $92.90