Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2024 · View financials
Decision snapshot: WM stock price vs JNPR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JNPR's multiple
Needs JNPR P/E.
Implied fair value · at WM's multiple
Needs WM P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WM FY 2025 (ended Dec 31, 2025) · JNPR FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
WASTE MANAGEMENT INC · implied price per share
Bear
$53.24
Base
$62.63
Bull
$72.03
JUNIPER NETWORKS, INC. · implied price per share
Bear
$7.26
Base
$8.54
Bull
$9.82
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.29x
0.42x
Net debt / EBITDA
Leverage against operating earnings
3.67x
1.03x
Cash and equivalents
Liquid reserves on the balance sheet
$378.00M
$1.38B
Total debt
Interest-bearing obligations outstanding
$22.91B
$2.01B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
REPUBLIC SERVICES, INC.
WM vs RSG
Waste Connections, Inc.
WM vs WCN
GFL Environmental Inc.
WM vs GFL
CASELLA WASTE SYSTEMS INC
WM vs CWST
CISCO SYSTEMS, INC.
WM vs CSCO
Dell Technologies Inc.
WM vs DELL
Palo Alto Networks Inc
WM vs PANW
Fortinet, Inc.
WM vs FTNT
VERISIGN INC/CA
WM vs VRSN
Match Group, Inc.
WM vs MTCH
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
