Waste Management Inc
$109.32B- Market cap
- $86.61B
- Debt
- +$22.91B
- Cash
- −$201.00M
Capital structure 79% equity / 21% debt · EV / Revenue 4.34x · EV / EBITDA 22.90x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WM · current priceP/S 3.44x
$216.69Latest market snapshot
Implied fair value · at DBI's multiple
$10.0395.4% below market
63.05 WM revenue / share×0.16x DBI P/S=$10.03
Market $216.69Implied $10.03
DBI · current priceP/S 0.16x
$5.06Latest market snapshot
Implied fair value · at WM's multiple
$202.313,898.2% above market
58.87 DBI revenue / share×3.44x WM P/S=$202.31
Market $5.06Implied $202.31