Waste Management Inc
$110.24B- Market cap
- $87.53B
- Debt
- +$22.91B
- Cash
- −$201.00M
Capital structure 79% equity / 21% debt · EV / Revenue 4.37x · EV / EBITDA 23.10x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WM · current priceP/S 3.47x
$218.99Latest market snapshot
Implied fair value · at CAR's multiple
$26.5287.9% below market
63.05 WM revenue / share×0.42x CAR P/S=$26.52
Market $218.99Implied $26.52
CAR · current priceP/S 0.42x
$138.73Latest market snapshot
Implied fair value · at WM's multiple
$1,145.58725.8% above market
329.85 CAR revenue / share×3.47x WM P/S=$1,145.58
Market $138.73Implied $1,145.58