Willis Lease Finance Corp
$3.87B- Market cap
- $1.19B
- Debt
- +$2.70B
- Cash
- −$16.44M
Capital structure 31% equity / 69% debt · EV / Revenue 5.30x · EV / EBITDA 9.09x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt cap
Decision snapshot: WLFC stock price vs ZS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ZS's multiple
Needs ZS P/E.
Implied fair value · at WLFC's multiple
Needs EPS (TTM) is negative, WLFC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WLFC FY 2025 (ended Dec 31, 2025) · ZS FY 2026 (ended Jul 31, 2026). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 31% equity / 69% debt · EV / Revenue 5.30x · EV / EBITDA 9.09x
Capital structure 94% equity / 6% debt · EV / Revenue 8.55x · EV / EBITDA 262.32x
ZS carries the larger enterprise value at $28.66B against $3.87B; WLFC trades on the lower EV / Revenue multiple (5.30x vs 8.55x); WLFC on the lower EV / EBITDA (9.09x vs 262.32x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WILLIS LEASE FINANCE CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Zscaler Inc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
4.08x
0.73x
Net debt / EBITDA
Leverage against operating earnings
6.30x
8.93x
Cash and equivalents
Liquid reserves on the balance sheet
$16.44M
$928.35M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$2.70B
$1.90B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.