Willis Lease Finance Corp
$3.87B- Market cap
- $1.19B
- Debt
- +$2.70B
- Cash
- −$16.44M
Capital structure 31% equity / 69% debt · EV / Revenue 5.30x · EV / EBITDA 9.09x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WLFC · current priceP/E 3.65x
$56.24Latest market snapshot
Implied fair value · at TNET's multiple
$332.23490.7% above market
15.39 WLFC EPS (TTM)×21.59x TNET P/E=$332.23
Market $56.24Implied $332.23
TNET · current priceP/E 21.59x
$69.08Latest market snapshot
Implied fair value · at WLFC's multiple
$11.6983.1% below market
3.20 TNET EPS (TTM)×3.65x WLFC P/E=$11.69
Market $69.08Implied $11.69