Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WK stock price vs NMRK: inconclusive — current versus $13.14 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NMRK's multiple
Implied fair value · at WK's multiple
Needs WK P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WK FY 2025 (ended Dec 31, 2025) · NMRK FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 80% equity / 20% debt · EV / Revenue 0.97x · EV / EBITDA 10.50x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WORKIVA INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
NEWMARK GROUP, INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-164.05x
0.46x
Net debt / EBITDA
Leverage against operating earnings
406.93x
1.45x
Cash and equivalents
Liquid reserves on the balance sheet
$338.77M
$229.11M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PROCORE TECHNOLOGIES, INC.
WK vs PCOR
MICROSOFT CORP
WK vs MSFT
ORACLE CORP
WK vs ORCL
INTUIT INC.
WK vs INTU
Salesforce, Inc.
WK vs CRM
ADOBE INC.
WK vs ADBE
JONES LANG LASALLE INC
WK vs JLL
Cushman & Wakefield plc
WK vs CWK
Marcus & Millichap, Inc.
WK vs MMI
CBRE GROUP, INC.
WK vs CBRE
$891.79M
$671.75M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
