Workiva Inc
$4.78B- Market cap
- $4.23B
- Debt
- +$891.79M
- Cash
- −$338.77M
Capital structure 83% equity / 17% debt · EV / Revenue 5.41x · EV / EBITDA 3519.61x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
WK · current priceP/S 4.78x
$76.55Latest market snapshot
Implied fair value · at MGNI's multiple
$76.230.4% below market
15.72 WK revenue / share×4.85x MGNI P/S=$76.23
Market $76.55Implied $76.23
MGNI · current priceP/S 4.85x
$24.14Latest market snapshot
Implied fair value · at WK's multiple
$23.811.4% below market
4.98 MGNI revenue / share×4.78x WK P/S=$23.81
Market $24.14Implied $23.81