Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WK stock price vs GT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GT's multiple
Needs GT P/S.
Implied fair value · at WK's multiple
Needs WK P/S.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WK FY 2025 (ended Dec 31, 2025) · GT FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
WORKIVA INC · implied price per share
Bear
$6.60
Base
$7.76
Bull
$8.93
THE GOODYEAR TIRE & RUBBER COMPANY · implied price per share
Bear
$11.56
Base
$13.60
Bull
$15.64
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-0.01x
1.76x
Net debt / EBITDA
Leverage against operating earnings
-6.16x
2.68x
Cash and equivalents
Liquid reserves on the balance sheet
$338.77M
$801.00M
Total debt
Interest-bearing obligations outstanding
$73.00K
$5.69B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe WK can sustain 20% revenue growth while rapidly converting its 78.5% gross margin into durable operating profits, then holding WK may be justified; otherwise, the data support reducing exposure because the stock trades far above both GT-implied price and the DCF range.
WK’s current price of $51.93 sits far above GT-implied price of $1.63 and the DCF range of $1.48 to $2.01, implying a severe valuation disconnect. The historical band of $46.74 to $57.12 suggests WK is trading near the top of its own recent range, while GT comparison points to a much lower valuation.
Supporting Metrics
