Werner Enterprises, Inc.
$3.09B- Market cap
- $2.40B
- Debt
- +$752.00M
- Cash
- −$59.92M
Capital structure 76% equity / 24% debt · EV / Revenue 1.04x · EV / EBITDA 9.83x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: WERN stock price at discount vs LIVN $40.06 current versus $161.29 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LIVN's multiple
Implied fair value · at WERN's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WERN FY 2025 (ended Dec 31, 2025) · LIVN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 76% equity / 24% debt · EV / Revenue 1.04x · EV / EBITDA 9.83x
Capital structure 92% equity / 8% debt · EV / Revenue 3.09x
LIVN carries the larger enterprise value at $4.29B against $3.09B; WERN trades on the lower EV / Revenue multiple (1.04x vs 3.09x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WERNER ENTERPRISES, INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
LivaNova PLC · implied price per share
Bear
$33.79
Base
$38.91
Bull
$45.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.55x
0.34x
Net debt / EBITDA
Leverage against operating earnings
2.20x
2.13x
Cash and equivalents
Liquid reserves on the balance sheet
$59.92M
$635.55M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
OLD DOMINION FREIGHT LINE, INC.
WERN vs ODFL
LANDSTAR SYSTEM INC
WERN vs LSTR
SAIA INC
WERN vs SAIA
Knight-Swift Transportation Holdings Inc.
WERN vs KNX
Medtronic plc
WERN vs MDT
ABBOTT LABORATORIES
WERN vs ABT
BAXTER INTERNATIONAL INC
WERN vs BAX
BOSTON SCIENTIFIC CORP
WERN vs BSX
$752.00M
$407.54M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.