Workday, Inc.
$38.42B- Market cap
- $40.87B
- Debt
- +$2.99B
- Cash
- −$5.44B
Capital structure 93% equity / 7% debt · EV / Revenue 4.02x · EV / EBITDA 28.33x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $40.87B · View financials
Snapshot Sep 8, 2026, 1:54 PM ET
FY 2026 ·
Decision snapshot: WDAY stock price at premium vs FIZZ $185.78 current versus $41.31 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FIZZ's multiple
Implied fair value · at WDAY's multiple
Snapshot Sep 8, 2026, 1:54 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WDAY FY 2026 (ended Jan 31, 2026) · FIZZ FY 2026 (ended May 2, 2026). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 93% equity / 7% debt · EV / Revenue 4.02x · EV / EBITDA 28.33x
Capital structure 97% equity / 3% debt · EV / Revenue 2.26x · EV / EBITDA 9.56x
WDAY carries the larger enterprise value at $38.42B against $2.67B; FIZZ trades on the lower EV / Revenue multiple (2.26x vs 4.02x); FIZZ on the lower EV / EBITDA (9.56x vs 28.33x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WORKDAY, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
National Beverage Corp. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.38x
0.14x
Net debt / EBITDA
Leverage against operating earnings
-1.81x
-0.94x
Cash and equivalents
Liquid reserves on the balance sheet
$5.44B
$349.54M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Salesforce, Inc.
WDAY vs CRM
Oracle Corporation
WDAY vs ORCL
INTUIT INC.
WDAY vs INTU
AUTOMATIC DATA PROCESSING INC
WDAY vs ADP
Paycom Software, Inc.
WDAY vs PAYC
PEPSICO INC
WDAY vs PEP
COCA COLA CO
WDAY vs KO
Keurig Dr Pepper Inc.
WDAY vs KDP
Monster Beverage Corp
WDAY vs MNST
Celsius Holdings, Inc.
WDAY vs CELH
$2.99B
$88.49M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.