Walgreens Boots Alliance, Inc.
—- Market cap
- —
- Debt
- +$11.09B
- Cash
- −$1.32B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WBA stock price vs WMT: inconclusive — current versus $211.43 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WMT's multiple
Implied fair value · at WBA's multiple
Needs WBA P/S.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Ten period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 95% equity / 5% debt · EV / Revenue 1.29x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WALGREENS BOOTS ALLIANCE, INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Walmart Inc. · implied price per share
Bear
$26.01
Base
$31.42
Bull
$38.87
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe WBA can quickly reverse its negative margins and restore positive ROIC toward WMT-like levels, then consider the implied-value case; otherwise, avoid paying for a WMT-style multiple because the current data shows materially weaker profitability, returns, and balance-sheet quality.
On the provided framework, WBA is being compared to a WMT-derived implied value of $210.98, with WMT implied range effectively flat at $210.75-$210.75. Because no current WBA price or direct WBA valuation multiples are provided, the relative case cannot be judged as cheap on an explicit discount basis; the comparison instead highlights a large quality gap versus WMT.
Supporting Metrics