Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: VZ stock price vs HD: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HD's multiple
Needs HD P/E.
Implied fair value · at VZ's multiple
Needs VZ P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VERIZON COMMUNICATIONS INC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
The Home Depot, Inc. · implied price per share
Bear
$86.60
Base
$109.07
Bull
$140.31
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AT&T INC.
VZ vs T
COMCAST CORP
VZ vs CMCSA
T-Mobile US, Inc.
VZ vs TMUS
Clearfield, Inc.
VZ vs CLFD
EchoStar CORP
VZ vs SATS
CHARTER COMMUNICATIONS, INC. /MO/
VZ vs CHTR
LOWES COMPANIES INC
VZ vs LOW
FASTENAL CO
VZ vs FAST
W.W. GRAINGER, INC.
VZ vs GWW
STANLEY BLACK & DECKER, INC.
VZ vs SWK
WHIRLPOOL CORP /DE/
VZ vs WHR
TRACTOR SUPPLY CO /DE/
VZ vs TSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe VZ can sustain its current margin profile while modestly improving growth and quality, then the stock looks attractive to accumulate because it trades well below HD-implied and DCF ranges despite strong operating and EBITDA margins.
VZ trades at 11.5x P/E versus HD at 23.3x, which helps explain the large modeled upside to HD-implied price of $94.71 from the current $46.81. However, the premium implied by HD comparison is not fully supported by a like-for-like quality profile, so the gap reflects both multiple disparity and business-model differences.
Supporting Metrics
