Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: VZ stock price vs AVGO: inconclusive — current versus $197.33 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AVGO's multiple
Implied fair value · at VZ's multiple
Needs VZ P/E.
Close Dec 31, 2024
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VERIZON COMMUNICATIONS INC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Broadcom Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AT&T INC.
VZ vs T
COMCAST CORP
VZ vs CMCSA
T-Mobile US, Inc.
VZ vs TMUS
Clearfield, Inc.
VZ vs CLFD
EchoStar CORP
VZ vs SATS
CHARTER COMMUNICATIONS, INC. /MO/
VZ vs CHTR
NVIDIA Corporation
VZ vs NVDA
Intel Corporation
VZ vs INTC
Advanced Micro Devices, Inc.
VZ vs AMD
QUALCOMM Incorporated
VZ vs QCOM
Cisco Systems, Inc.
VZ vs CSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Edwyn research
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe VZ can sustain its current profitability while improving growth or rerating toward its DCF range, then accumulating VZ makes sense because it trades well below both the implied AVGO price and intrinsic value estimates; if not, the AVGO comparison suggests the discount is justified by weaker fundamentals.
VZ trades far below AVGO on both earnings and sales bases, with a P/E of 11.5x versus 48.6x and EV/EBITDA of 5.6x versus 50.0x. That valuation gap is extreme, but it aligns with AVGO's much stronger growth and margin profile rather than implying VZ is simply undervalued.
Supporting Metrics
