Viatris Inc.
$32.27B- Market cap
- $19.18B
- Debt
- +$14.41B
- Cash
- −$1.32B
Capital structure 57% equity / 43% debt · EV / Revenue 2.26x · EV / EBITDA 1384.96x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $19.18B · View financials
Snapshot Sep 8, 2026, 2:11 PM ET
FY 2026 ·
Decision snapshot: VTRS stock price at discount vs WDC $16.70 current versus $169.45 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WDC's multiple
Implied fair value · at VTRS's multiple
Snapshot Sep 8, 2026, 2:11 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTRS FY 2025 (ended Dec 31, 2025) · WDC FY 2026 (ended Jul 3, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 57% equity / 43% debt · EV / Revenue 2.26x · EV / EBITDA 1384.96x
Capital structure 99% equity / 1% debt · EV / Revenue 13.65x · EV / EBITDA 16.88x
WDC carries the larger enterprise value at $176.36B against $32.27B; VTRS trades on the lower EV / Revenue multiple (2.26x vs 13.65x); WDC on the lower EV / EBITDA (16.88x vs 1384.96x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VIATRIS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.98x
0.24x
Net debt / EBITDA
Leverage against operating earnings
561.72x
0.05x
Cash and equivalents
Liquid reserves on the balance sheet
$1.32B
$1.58B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PFIZER INC
VTRS vs PFE
Organon & Co.
VTRS vs OGN
BRISTOL MYERS SQUIBB CO
VTRS vs BMY
AbbVie Inc.
VTRS vs ABBV
Merck & Co., Inc.
VTRS vs MRK
Seagate Technology Holdings plc
VTRS vs STX
MICRON TECHNOLOGY INC
VTRS vs MU
COMCAST CORP
VTRS vs CMCSA
NetApp, Inc.
VTRS vs NTAP
Pure Storage, Inc.
VTRS vs PSTG
Dell Technologies Inc.
VTRS vs DELL
$14.41B
$2.10B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.