Viatris Inc.
$32.17B- Market cap
- $19.08B
- Debt
- +$14.41B
- Cash
- −$1.32B
Capital structure 57% equity / 43% debt · EV / Revenue 2.25x · EV / EBITDA 1380.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $19.08B · View financials
Snapshot Sep 8, 2026, 4:00 PM ET
Decision snapshot: VTRS stock price at premium vs UAL $16.61 current versus $7.40 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UAL's multiple
Implied fair value · at VTRS's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTRS FY 2025 (ended Dec 31, 2025) · UAL FY 2025 (ended Dec 31, 2025).
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 57% equity / 43% debt · EV / Revenue 2.25x · EV / EBITDA 1380.52x
Capital structure 62% equity / 38% debt · EV / Revenue 0.75x · EV / EBITDA 7.80x
UAL carries the larger enterprise value at $44.16B against $32.17B; UAL trades on the lower EV / Revenue multiple (0.75x vs 2.25x); UAL on the lower EV / EBITDA (7.80x vs 1380.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VIATRIS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
United Airlines Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.98x
1.39x
Net debt / EBITDA
Leverage against operating earnings
561.72x
1.59x
Cash and equivalents
Liquid reserves on the balance sheet
$1.32B
$12.24B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PFIZER INC
VTRS vs PFE
Organon & Co.
VTRS vs OGN
BRISTOL MYERS SQUIBB CO
VTRS vs BMY
AbbVie Inc.
VTRS vs ABBV
Merck & Co., Inc.
VTRS vs MRK
Delta Air Lines, Inc.
VTRS vs DAL
SOUTHWEST AIRLINES CO
VTRS vs LUV
American Airlines Group Inc.
VTRS vs AAL
JETBLUE AIRWAYS CORP
VTRS vs JBLU
$14.41B
$21.27B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.