Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: VTRS stock price vs RVTY: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RVTY's multiple
Needs RVTY P/S.
Implied fair value · at VTRS's multiple
Needs VTRS P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTRS FY 2025 (ended Dec 31, 2025) · RVTY FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
VIATRIS INC. · implied price per share
Bear
-$14.68
Base
-$17.27
Bull
-$19.86
REVVITY, INC · implied price per share
Bear
$37.28
Base
$43.86
Bull
$50.44
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.98x
0.44x
Net debt / EBITDA
Leverage against operating earnings
560.04x
1.99x
Cash and equivalents
Liquid reserves on the balance sheet
$1.36B
$1.61B
Total debt
Interest-bearing obligations outstanding
$14.41B
$3.22B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PFIZER INC
VTRS vs PFE
Organon & Co.
VTRS vs OGN
BRISTOL MYERS SQUIBB CO
VTRS vs BMY
AbbVie Inc.
VTRS vs ABBV
Merck & Co., Inc.
VTRS vs MRK
AGILENT TECHNOLOGIES, INC.
VTRS vs A
WATERS CORP /DE/
VTRS vs WAT
BIO-RAD LABORATORIES, INC.
VTRS vs BIO
METTLER TOLEDO INTERNATIONAL INC/
VTRS vs MTD
DANAHER CORP /DE/
VTRS vs DHR
THERMO FISHER SCIENTIFIC INC.
VTRS vs TMO
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
