Viatris Inc.
$32.21B- Market cap
- $19.12B
- Debt
- +$14.41B
- Cash
- −$1.32B
Capital structure 57% equity / 43% debt · EV / Revenue 2.25x · EV / EBITDA 1382.50x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $19.12B · View financials
Snapshot Sep 8, 11:52 AM ET
FY 2025 · Mkt cap
Decision snapshot: VTRS stock price at premium vs LAD $16.65 current versus $2.73 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LAD's multiple
Implied fair value · at VTRS's multiple
Snapshot Sep 8, 11:51 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTRS FY 2025 (ended Dec 31, 2025) · LAD FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 57% equity / 43% debt · EV / Revenue 2.25x · EV / EBITDA 1382.50x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 46% equity / 54% debt
VTRS carries the larger enterprise value at $32.21B against $17.94B; LAD trades on the lower EV / Revenue multiple (0.48x vs 2.25x); LAD on the lower EV / EBITDA (9.43x vs 1382.50x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VIATRIS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Lithia Motors, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.98x
1.47x
Net debt / EBITDA
Leverage against operating earnings
561.72x
—
Cash and equivalents
Liquid reserves on the balance sheet
$1.32B
—
Total debt
Interest-bearing obligations outstanding
$14.41B
$9.68B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PFIZER INC
VTRS vs PFE
Organon & Co.
VTRS vs OGN
BRISTOL MYERS SQUIBB CO
VTRS vs BMY
AbbVie Inc.
VTRS vs ABBV
Merck & Co., Inc.
VTRS vs MRK
PENSKE AUTOMOTIVE GROUP, INC.
VTRS vs PAG
AUTONATION, INC.
VTRS vs AN
GROUP 1 AUTOMOTIVE INC
VTRS vs GPI
ASBURY AUTOMOTIVE GROUP INC
VTRS vs ABG
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.