Ventas, Inc.
$58.58B- Market cap
- $46.31B
- Debt
- +$13.01B
- Cash
- −$741.07M
Capital structure 78% equity / 22% debt · EV / Revenue 10.04x · EV / EBITDA 39.88x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $46.31B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: VTR stock price at premium vs VSCO $90.29 current versus $21.14 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VSCO's multiple
Implied fair value · at VTR's multiple
Snapshot Sep 3, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTR FY 2025 (ended Dec 31, 2025) · VSCO FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 78% equity / 22% debt · EV / Revenue 10.04x · EV / EBITDA 39.88x
Capital structure 86% equity / 14% debt · EV / Revenue 0.99x · EV / EBITDA 15.78x
VTR carries the larger enterprise value at $58.58B against $6.48B; VSCO trades on the lower EV / Revenue multiple (0.99x vs 10.04x); VSCO on the lower EV / EBITDA (15.78x vs 39.88x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Ventas, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
VICTORIA'S SECRET & CO. · implied price per share
Bear
$28.83
Base
$34.08
Bull
$41.85
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.04x
1.14x
Net debt / EBITDA
Leverage against operating earnings
8.35x
1.11x
Cash and equivalents
Liquid reserves on the balance sheet
$741.07M
$518.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WELLTOWER INC.
VTR vs WELL
Sabra Health Care REIT, Inc.
VTR vs SBRA
NATIONAL HEALTH INVESTORS INC
VTR vs NHI
OMEGA HEALTHCARE INVESTORS INC
VTR vs OHI
ABERCROMBIE & FITCH CO /DE/
VTR vs ANF
lululemon athletica inc.
VTR vs LULU
Hanesbrands Inc.
VTR vs HBI
AMERICAN EAGLE OUTFITTERS INC
VTR vs AEO
GAP INC
VTR vs GAP
TILLY'S, INC.
VTR vs TLYS
$13.01B
$975.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.