Ventas, Inc.
$58.58B- Market cap
- $46.31B
- Debt
- +$13.01B
- Cash
- −$741.07M
Capital structure 78% equity / 22% debt · EV / Revenue 10.04x · EV / EBITDA 39.88x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $46.31B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: VTR stock price near parity vs GXO $90.29 current versus $93.21 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GXO's multiple
Implied fair value · at VTR's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTR FY 2025 (ended Dec 31, 2025) · GXO FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 78% equity / 22% debt · EV / Revenue 10.04x · EV / EBITDA 39.88x
Capital structure 68% equity / 32% debt · EV / Revenue 0.55x · EV / EBITDA 21.06x
VTR carries the larger enterprise value at $58.58B against $7.31B; GXO trades on the lower EV / Revenue multiple (0.55x vs 10.04x); GXO on the lower EV / EBITDA (21.06x vs 39.88x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Ventas, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
GXO Logistics, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.04x
0.88x
Net debt / EBITDA
Leverage against operating earnings
8.35x
5.09x
Cash and equivalents
Liquid reserves on the balance sheet
$741.07M
$854.00M
Total debt
Interest-bearing obligations outstanding
$13.01B
$2.62B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WELLTOWER INC.
VTR vs WELL
Sabra Health Care REIT, Inc.
VTR vs SBRA
NATIONAL HEALTH INVESTORS INC
VTR vs NHI
OMEGA HEALTHCARE INVESTORS INC
VTR vs OHI
C. H. ROBINSON WORLDWIDE, INC.
VTR vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
VTR vs EXPD
Knight-Swift Transportation Holdings Inc.
VTR vs KNX
UNITED PARCEL SERVICE INC
VTR vs UPS
FEDEX CORP
VTR vs FDX
HUNT J B TRANSPORT SERVICES INC
VTR vs JBHT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.