Ventas, Inc.
—- Market cap
- —
- Debt
- +$13.01B
- Cash
- −$769.50M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: VTR stock price vs AOS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AOS's multiple
Needs AOS P/E.
Implied fair value · at VTR's multiple
Needs VTR P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VTR FY 2025 (ended Dec 31, 2025) · AOS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Ventas, Inc. · implied price per share
Bear
-$1.29
Base
-$1.51
Bull
-$1.74
A. O. Smith Corporation · implied price per share
Bear
$61.78
Base
$72.69
Bull
$83.59
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.04x
0.11x
Net debt / EBITDA
Leverage against operating earnings
8.33x
0.01x
Cash and equivalents
Liquid reserves on the balance sheet
$769.50M
$193.20M
Total debt
Interest-bearing obligations outstanding
$13.01B
$197.30M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WELLTOWER INC.
VTR vs WELL
Sabra Health Care REIT, Inc.
VTR vs SBRA
NATIONAL HEALTH INVESTORS INC
VTR vs NHI
OMEGA HEALTHCARE INVESTORS INC
VTR vs OHI
WATTS WATER TECHNOLOGIES INC
VTR vs WTS
Mueller Water Products, Inc.
VTR vs MWA
LENNOX INTERNATIONAL INC
VTR vs LII
Avery Dennison Corp
VTR vs AVY
LEGGETT & PLATT INC
VTR vs LEG
METTLER TOLEDO INTERNATIONAL INC/
VTR vs MTD
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote