Vistra Corp.
$66.98B- Market cap
- $50.12B
- Debt
- +$17.64B
- Cash
- −$785.00M
Capital structure 74% equity / 26% debt · EV / Revenue 3.78x · EV / EBITDA 29.27x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
VST · current priceP/E 68.50x
$149.33Latest market snapshot
Implied fair value · at UMBF's multiple
$33.7377.4% below market
2.18 VST EPS (TTM)×15.47x UMBF P/E=$33.73
Market $149.33Implied $33.73
UMBF · current priceP/E 15.47x
$143.76Latest market snapshot
Implied fair value · at VST's multiple
$636.36342.7% above market
9.29 UMBF EPS (TTM)×68.50x VST P/E=$636.36
Market $143.76Implied $636.36