Vistra Corp.
$67.78B- Market cap
- $50.92B
- Debt
- +$17.64B
- Cash
- −$785.00M
Capital structure 74% equity / 26% debt · EV / Revenue 3.82x · EV / EBITDA 29.62x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
VST · price snapshotP/E 69.60x
$151.72Snapshot Sep 8, 2026, 4:00 PM ET
Implied fair value · at ORC's multiple
$11.5092.4% below market
2.18 VST Annual EPS×5.27x ORC P/E=$11.50
Market $151.72Implied $11.50
ORC · price snapshotP/E 5.27x
$6.54Snapshot Sep 8, 2026, 4:00 PM ET
Implied fair value · at VST's multiple
$86.301,219.6% above market
1.24 ORC Annual EPS×69.60x VST P/E=$86.30
Market $6.54Implied $86.30