Vistra Corp.
$66.98B- Market cap
- $50.12B
- Debt
- +$17.64B
- Cash
- −$785.00M
Capital structure 74% equity / 26% debt · EV / Revenue 3.78x · EV / EBITDA 29.27x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
VST · current priceP/E 68.50x
$149.33Latest market snapshot
Implied fair value · at EL's multiple
$452.96203.3% above market
2.18 VST EPS (TTM)×207.78x EL P/E=$452.96
Market $149.33Implied $452.96
EL · current priceP/E 207.78x
$103.89Latest market snapshot
Implied fair value · at VST's multiple
$34.2567.0% below market
0.50 EL EPS (TTM)×68.50x VST P/E=$34.25
Market $103.89Implied $34.25