Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: VST stock price vs CART: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CART's multiple
Needs CART P/E.
Implied fair value · at VST's multiple
Needs VST P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VST FY 2025 (ended Dec 31, 2025) · CART FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Vistra Corp. · implied price per share
Bear
$52.17
Base
$61.37
Bull
$70.58
MAPLEBEAR INC. · implied price per share
Bear
$13.41
Base
$15.78
Bull
$18.15
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
3.46x
0.28x
Net debt / EBITDA
Leverage against operating earnings
3.56x
0.02x
Cash and equivalents
Liquid reserves on the balance sheet
$785.00M
$687.00M
Total debt
Interest-bearing obligations outstanding
$17.64B
$699.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
NEXTERA ENERGY INC
VST vs NEE
Duke Energy CORP
VST vs DUK
SOUTHERN CO
VST vs SO
DOMINION ENERGY, INC
VST vs D
AMERICAN ELECTRIC POWER CO INC
VST vs AEP
EXELON CORP
VST vs EXC
DoorDash, Inc.
VST vs DASH
Uber Technologies, Inc
VST vs UBER
Lyft, Inc.
VST vs LYFT
TaskUs, Inc.
VST vs TASK
Genpact LTD
VST vs G
Concentrix Corp
VST vs CNXC
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
