Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: VSCO stock price vs XOM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at XOM's multiple
Needs XOM P/E.
Implied fair value · at VSCO's multiple
Needs VSCO P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VSCO FY 2026 (ended Jan 31, 2026) · XOM FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 86% equity / 14% debt · EV / Revenue 0.99x · EV / EBITDA 15.78x
Capital structure 94% equity / 6% debt · EV / Revenue 2.09x · EV / EBITDA 16.86x
XOM carries the larger enterprise value at $693.98B against $6.48B; VSCO trades on the lower EV / Revenue multiple (0.99x vs 2.09x); VSCO on the lower EV / EBITDA (15.78x vs 16.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VICTORIA'S SECRET & CO. · implied price per share
Bear
$28.83
Base
$34.08
Bull
$41.85
Exxon Mobil Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.14x
0.17x
Net debt / EBITDA
Leverage against operating earnings
1.11x
0.80x
Cash and equivalents
Liquid reserves on the balance sheet
$518.00M
$10.68B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ABERCROMBIE & FITCH CO /DE/
VSCO vs ANF
lululemon athletica inc.
VSCO vs LULU
Hanesbrands Inc.
VSCO vs HBI
AMERICAN EAGLE OUTFITTERS INC
VSCO vs AEO
GAP INC
VSCO vs GAP
TILLY'S, INC.
VSCO vs TLYS
Chevron Corporation
VSCO vs CVX
ConocoPhillips
VSCO vs COP
Marathon Petroleum Corp
VSCO vs MPC
Phillips 66
VSCO vs PSX
VALERO ENERGY CORP/TX
VSCO vs VLO
OCCIDENTAL PETROLEUM CORP /DE/
VSCO vs OXY
$975.00M
$43.54B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
