Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: VSCO stock price vs UGI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UGI's multiple
Needs UGI P/E.
Implied fair value · at VSCO's multiple
Needs VSCO P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VSCO FY 2026 (ended Jan 31, 2026) · UGI FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
VICTORIA'S SECRET & CO. · implied price per share
Bear
$13.83
Base
$16.27
Bull
$18.71
UGI CORPORATION · implied price per share
Bear
$38.03
Base
$44.74
Bull
$51.46
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.14x
1.42x
Net debt / EBITDA
Leverage against operating earnings
0.90x
3.20x
Cash and equivalents
Liquid reserves on the balance sheet
$518.00M
$335.00M
Total debt
Interest-bearing obligations outstanding
$975.00M
$6.77B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
ABERCROMBIE & FITCH CO /DE/
VSCO vs ANF
lululemon athletica inc.
VSCO vs LULU
Hanesbrands Inc.
VSCO vs HBI
AMERICAN EAGLE OUTFITTERS INC
VSCO vs AEO
GAP INC
VSCO vs GAP
TILLY'S, INC.
VSCO vs TLYS
NISOURCE INC.
VSCO vs NI
ATMOS ENERGY CORP
VSCO vs ATO
Southwest Gas Holdings, Inc.
VSCO vs SWX
MGE ENERGY INC
VSCO vs MGEE
PG&E Corp
VSCO vs PCG
DTE ENERGY CO
VSCO vs DTE
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
