Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: VSCO stock price vs THO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at THO's multiple
Needs THO P/E.
Implied fair value · at VSCO's multiple
Needs VSCO P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: VSCO FY 2026 (ended Jan 31, 2026) · THO FY 2025 (ended Jul 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 86% equity / 14% debt · EV / Revenue 0.99x · EV / EBITDA 15.78x
Capital structure 81% equity / 19% debt · EV / Revenue 0.45x · EV / EBITDA 6.84x
VSCO carries the larger enterprise value at $6.48B against $4.35B; THO trades on the lower EV / Revenue multiple (0.45x vs 0.99x); THO on the lower EV / EBITDA (6.84x vs 15.78x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VICTORIA'S SECRET & CO. · implied price per share
Bear
$28.83
Base
$34.08
Bull
$41.85
THOR INDUSTRIES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.14x
0.22x
Net debt / EBITDA
Leverage against operating earnings
1.11x
0.53x
Cash and equivalents
Liquid reserves on the balance sheet
$518.00M
$586.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$975.00M
$926.35M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
