Valero Energy Corp/Tx
$116.91B- Market cap
- $110.98B
- Debt
- +$10.62B
- Cash
- −$4.69B
Capital structure 91% equity / 9% debt · EV / Revenue 0.95x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $110.98B · View financials
Snapshot Sep 10, 2026, 4:00 PM ET
FY 2025 ·
Decision snapshot: VLO stock price at premium vs DUK $385.43 current versus $143.21 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DUK's multiple
Implied fair value · at VLO's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple discount
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 91% equity / 9% debt · EV / Revenue 0.95x
Capital structure 51% equity / 49% debt · EV / Revenue 5.75x · EV proxy / EBITDA proxy 11.19x
DUK carries the larger enterprise value at $182.65B against $116.91B; VLO trades on the lower EV / Revenue multiple (0.95x vs 5.75x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
VALERO ENERGY CORP/TX · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Duke Energy CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Marathon Petroleum Corp
VLO vs MPC
EXXON MOBIL CORP
VLO vs XOM
CHEVRON CORP
VLO vs CVX
PBF Energy Inc.
VLO vs PBF
HALLIBURTON CO
VLO vs HAL
ONEOK INC /NEW/
VLO vs OKE
NEXTERA ENERGY INC
VLO vs NEE
SOUTHERN CO
VLO vs SO
DOMINION ENERGY, INC
VLO vs D
EXELON CORP
VLO vs EXC
American Electric Power Company, Inc.
VLO vs AEP
XCEL ENERGY INC
VLO vs XEL
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.