Marriott Vacations Worldwide Corp
$6.80B- Market cap
- $3.67B
- Debt
- +$3.53B
- Cash
- −$406.00M
Capital structure 51% equity / 49% debt · EV / Revenue 1.35x · EV / EBITDA 1359.05x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
VAC · current priceP/S 0.73x
$106.62Latest market snapshot
Implied fair value · at APG's multiple
$320.00200.1% above market
146.30 VAC revenue / share×2.19x APG P/S=$320.00
Market $106.62Implied $320.00
APG · current priceP/S 2.19x
$40.04Latest market snapshot
Implied fair value · at VAC's multiple
$13.3466.7% below market
18.31 APG revenue / share×0.73x VAC P/S=$13.34
Market $40.04Implied $13.34