Marriott Vacations Worldwide Corp
$6.69B- Market cap
- $3.56B
- Debt
- +$3.53B
- Cash
- −$406.00M
Capital structure 50% equity / 50% debt · EV / Revenue 1.33x · EV / EBITDA 1337.93x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
VAC · current priceP/S 0.71x
$103.55Latest market snapshot
Implied fair value · at AAON's multiple
$670.28547.3% above market
146.30 VAC revenue / share×4.58x AAON P/S=$670.28
Market $103.55Implied $670.28
AAON · current priceP/S 4.58x
$80.13Latest market snapshot
Implied fair value · at VAC's multiple
$12.3884.6% below market
17.49 AAON revenue / share×0.71x VAC P/S=$12.38
Market $80.13Implied $12.38