Us Foods Holding Corp.
$27.53B- Market cap
- $22.51B
- Debt
- +$5.06B
- Cash
- −$41.00M
Capital structure 82% equity / 18% debt · EV / Revenue 0.70x · EV / EBITDA 21.95x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: USFD stock price at premium vs PLTK $104.04 current versus $55.50 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PLTK's multiple
Implied fair value · at USFD's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: USFD FY 2025 (ended Dec 27, 2025) · PLTK FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 82% equity / 18% debt · EV / Revenue 0.70x · EV / EBITDA 21.95x
Capital structure 26% equity / 74% debt · EV / Revenue 0.93x · EV / EBITDA 7.46x
USFD carries the larger enterprise value at $27.53B against $2.56B; USFD trades on the lower EV / Revenue multiple (0.70x vs 0.93x); PLTK on the lower EV / EBITDA (7.46x vs 21.95x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
US FOODS HOLDING CORP. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
PLAYTIKA HOLDING CORP. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.18x
-5.83x
Net debt / EBITDA
Leverage against operating earnings
4.00x
5.01x
Cash and equivalents
Liquid reserves on the balance sheet
$41.00M
$684.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SYSCO CORP
USFD vs SYY
Performance Food Group Co
USFD vs PFGC
GENUINE PARTS CO
USFD vs GPC
UNITED NATURAL FOODS INC
USFD vs UNFI
TAKE TWO INTERACTIVE SOFTWARE INC
USFD vs TTWO
ELECTRONIC ARTS INC.
USFD vs EA
Roblox Corp
USFD vs RBLX
Unity Software Inc.
USFD vs U
Skillz Inc.
USFD vs SKLZ
$5.06B
$2.40B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.