Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: USFD stock price vs GXO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GXO's multiple
Needs GXO P/E.
Implied fair value · at USFD's multiple
Needs USFD P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: USFD FY 2025 (ended Dec 27, 2025) · GXO FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
US FOODS HOLDING CORP. · implied price per share
Bear
-$36.11
Base
-$42.48
Bull
-$48.85
GXO Logistics, Inc. · implied price per share
Bear
-$32.75
Base
-$38.53
Bull
-$44.31
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.19x
0.88x
Net debt / EBITDA
Leverage against operating earnings
3.21x
4.41x
Cash and equivalents
Liquid reserves on the balance sheet
$41.00M
$854.00M
Total debt
Interest-bearing obligations outstanding
$5.14B
$2.62B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SYSCO CORP
USFD vs SYY
Performance Food Group Co
USFD vs PFGC
GENUINE PARTS CO
USFD vs GPC
UNITED NATURAL FOODS INC
USFD vs UNFI
C. H. ROBINSON WORLDWIDE, INC.
USFD vs CHRW
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
USFD vs EXPD
Knight-Swift Transportation Holdings Inc.
USFD vs KNX
UNITED PARCEL SERVICE INC
USFD vs UPS
FEDEX CORP
USFD vs FDX
HUNT J B TRANSPORT SERVICES INC
USFD vs JBHT
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
