United Rentals, Inc.
$76.31B- Market cap
- $62.54B
- Debt
- +$14.23B
- Cash
- −$459.00M
Capital structure 81% equity / 19% debt · EV / Revenue 4.74x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $62.54B · View financials
Snapshot Sep 11, 2026, 10:19 AM ET
Decision snapshot: URI stock price at discount vs CVS $998.22 current versus $2.65K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CVS's multiple
Implied fair value · at URI's multiple
Snapshot Sep 11, 2026, 10:19 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple premium
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
16 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 81% equity / 19% debt · EV / Revenue 4.74x
Capital structure 65% equity / 35% debt · EV / Revenue 0.44x · EV proxy / EBITDA proxy 19.20x
CVS carries the larger enterprise value at $177.94B against $76.31B; CVS trades on the lower EV / Revenue multiple (0.44x vs 4.74x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
United Rentals, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
CVS HEALTH CORPORATION · implied price per share
Bear
$54.13
Base
$73.03
Bull
$98.52
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CATERPILLAR INC
URI vs CAT
DEERE & CO
URI vs DE
CUMMINS INC
URI vs CMI
TEXTRON INC
URI vs TXT
TEREX CORP
URI vs TEX
H&E Equipment Services, Inc.
URI vs HEES
Walgreens Boots Alliance, Inc.
URI vs WBA
UNITEDHEALTH GROUP INC
URI vs UNH
Walmart Inc.
URI vs WMT
Cigna Group
URI vs CI
HUMANA INC
URI vs HUM
Elevance Health, Inc.
URI vs ELV
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.