United Natural Foods, Inc.
$4.48B- Market cap
- $2.66B
- Debt
- +$1.87B
- Cash
- −$44.00M
Capital structure 59% equity / 41% debt · EV / Revenue 0.14x · EV / EBITDA 11.73x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: UNFI stock price at discount vs ICFI $43.93 current versus $442.56 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ICFI's multiple
Implied fair value · at UNFI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: UNFI FY 2025 (ended Aug 2, 2025) · ICFI FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 59% equity / 41% debt · EV / Revenue 0.14x · EV / EBITDA 11.73x
Capital structure 80% equity / 20% debt · EV / Revenue 1.05x · EV / EBITDA 12.55x
UNFI carries the larger enterprise value at $4.48B against $1.97B; UNFI trades on the lower EV / Revenue multiple (0.14x vs 1.05x); UNFI on the lower EV / EBITDA (11.73x vs 12.55x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
UNITED NATURAL FOODS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ICF International, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.20x
0.39x
Net debt / EBITDA
Leverage against operating earnings
4.77x
2.52x
Cash and equivalents
Liquid reserves on the balance sheet
$44.00M
$5.30M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Performance Food Group Co
UNFI vs PFGC
SYSCO CORP
UNFI vs SYY
Grocery Outlet Holding Corp.
UNFI vs GO
Sprouts Farmers Market, Inc.
UNFI vs SFM
TreeHouse Foods, Inc.
UNFI vs THS
Accenture plc
UNFI vs ACN
Booz Allen Hamilton Holding Corp
UNFI vs BAH
Science Applications International Corp
UNFI vs SAIC
$1.87B
$401.36M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.