Umb Financial Corp
$3.61B- Market cap
- $10.91B
- Debt
- +$474.23M
- Cash
- −$7.77B
Capital structure 96% equity / 4% debt · EV / Revenue 1.08x · EV / EBITDA 1.48x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: UMBF stock price at premium vs PBF $143.59 current versus $13.51 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PBF's multiple
Implied fair value · at UMBF's multiple
Snapshot Sep 8, 11:35 AM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: UMBF FY 2025 (ended Dec 31, 2025) · PBF FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 1.08x · EV / EBITDA 1.48x
Capital structure 81% equity / 19% debt · EV / Revenue 0.36x · EV / EBITDA 28.82x
PBF carries the larger enterprise value at $10.59B against $3.61B; PBF trades on the lower EV / Revenue multiple (0.36x vs 1.08x); UMBF on the lower EV / EBITDA (1.48x vs 28.82x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
UMB FINANCIAL CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
PBF ENERGY INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.06x
0.40x
Net debt / EBITDA
Leverage against operating earnings
-3.00x
4.41x
Cash and equivalents
Liquid reserves on the balance sheet
$7.77B
$527.90M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FIFTH THIRD BANCORP
UMBF vs FITB
REGIONS FINANCIAL CORP
UMBF vs RF
KEYCORP /NEW/
UMBF vs KEY
HANCOCK WHITNEY CORP
UMBF vs HWC
OLD NATIONAL BANCORP /IN/
UMBF vs ONB
VALERO ENERGY CORP/TX
UMBF vs VLO
Marathon Petroleum Corp
UMBF vs MPC
Phillips 66
UMBF vs PSX
Delek US Holdings, Inc.
UMBF vs DK
$474.23M
$2.15B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.