Unisys Corp
$477.64M- Market cap
- $191.04M
- Debt
- +$700.50M
- Cash
- −$413.90M
Capital structure 21% equity / 79% debt · EV / Revenue 0.24x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $191.04M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: UIS stock price at premium vs HAIN $2.62 current versus $1.16 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HAIN's multiple
Implied fair value · at UIS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: UIS FY 2025 (ended Dec 31, 2025) · HAIN FY 2025 (ended Jun 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 21% equity / 79% debt · EV / Revenue 0.24x
Capital structure 9% equity / 91% debt · EV / Revenue 0.46x
HAIN carries the larger enterprise value at $719.81M against $477.64M; UIS trades on the lower EV / Revenue multiple (0.24x vs 0.46x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Unisys Corp · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
THE HAIN CELESTIAL GROUP, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-2.48x
1.49x
Net debt / EBITDA
Leverage against operating earnings
-1.48x
-1.52x
Cash and equivalents
Liquid reserves on the balance sheet
$413.90M
$54.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$700.50M
$706.66M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.