Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: UAL stock price vs NOW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NOW's multiple
Needs NOW P/E.
Implied fair value · at UAL's multiple
Needs UAL P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: UAL FY 2025 (ended Dec 31, 2025) · NOW FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
United Airlines Holdings, Inc. · implied price per share
Bear
$69.01
Base
$81.19
Bull
$93.36
ServiceNow, Inc. · implied price per share
Bear
$22.00
Base
$25.89
Bull
$29.77
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.39x
0.01x
Net debt / EBITDA
Leverage against operating earnings
1.37x
-1.59x
Cash and equivalents
Liquid reserves on the balance sheet
$12.24B
$4.78B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Edwyn research
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Delta Air Lines, Inc.
UAL vs DAL
SOUTHWEST AIRLINES CO
UAL vs LUV
American Airlines Group Inc.
UAL vs AAL
JETBLUE AIRWAYS CORP
UAL vs JBLU
MICROSOFT CORP
UAL vs MSFT
ADOBE INC.
UAL vs ADBE
ORACLE CORP
UAL vs ORCL
Salesforce, Inc.
UAL vs CRM
INTERNATIONAL BUSINESS MACHINES CORP
UAL vs IBM
Paycom Software, Inc.
UAL vs PAYC
$21.27B
$92.00M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
