United Airlines Holdings, Inc.
$45.19B- Market cap
- $36.16B
- Debt
- +$21.27B
- Cash
- −$12.24B
Capital structure 63% equity / 37% debt · EV / Revenue 0.76x · EV / EBITDA 7.98x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
UAL · current priceP/E 10.92x
$111.41Latest market snapshot
Implied fair value · at EXEL's multiple
$216.5894.4% above market
10.20 UAL EPS (TTM)×21.23x EXEL P/E=$216.58
Market $111.41Implied $216.58
EXEL · current priceP/E 21.23x
$59.03Latest market snapshot
Implied fair value · at UAL's multiple
$30.3648.6% below market
2.78 EXEL EPS (TTM)×10.92x UAL P/E=$30.36
Market $59.03Implied $30.36