Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: UAL stock price vs AZO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AZO's multiple
Needs AZO P/E.
Implied fair value · at UAL's multiple
Needs UAL P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: UAL FY 2025 (ended Dec 31, 2025) · AZO FY 2025 (ended Aug 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
United Airlines Holdings, Inc. · implied price per share
Bear
$69.01
Base
$81.19
Bull
$93.36
AUTOZONE INC · implied price per share
Bear
$1.03K
Base
$1.21K
Bull
$1.39K
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.39x
-2.63x
Net debt / EBITDA
Leverage against operating earnings
1.37x
2.21x
Cash and equivalents
Liquid reserves on the balance sheet
$12.24B
$410.73M
Total debt
Interest-bearing obligations outstanding
$21.27B
$8.98B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Delta Air Lines, Inc.
UAL vs DAL
SOUTHWEST AIRLINES CO
UAL vs LUV
American Airlines Group Inc.
UAL vs AAL
JETBLUE AIRWAYS CORP
UAL vs JBLU
O REILLY AUTOMOTIVE INC
UAL vs ORLY
ADVANCE AUTO PARTS INC
UAL vs AAP
GENUINE PARTS CO
UAL vs GPC
ETHAN ALLEN INTERIORS INC
UAL vs ETD
NORDSTROM INC
UAL vs JWN
ROSS STORES, INC.
UAL vs ROST
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
Price unavailable
