Under Armour, Inc.
—- Market cap
- —
- Debt
- +$1.79B
- Cash
- −$309.17M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: UAA stock price vs TPC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TPC's multiple
Needs TPC P/S.
Implied fair value · at UAA's multiple
Needs UAA P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: UAA FY 2026 (ended Mar 31, 2026) · TPC FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Under Armour, Inc. · implied price per share
Bear
-$8.90
Base
-$10.48
Bull
-$12.05
Tutor Perini Corporation · implied price per share
Bear
$12.37
Base
$14.56
Bull
$16.74
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.27x
0.35x
Net debt / EBITDA
Leverage against operating earnings
-27.80x
-0.96x
Cash and equivalents
Liquid reserves on the balance sheet
$309.17M
$734.55M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
lululemon athletica inc.
UAA vs LULU
V F CORP
UAA vs VFC
SKECHERS USA INC
UAA vs SKX
Kontoor Brands, Inc.
UAA vs KTB
EMCOR Group, Inc.
UAA vs EME
AECOM
UAA vs ACM
MASTEC INC
UAA vs MTZ
MYR GROUP INC.
UAA vs MYRG
GRANITE CONSTRUCTION INC
UAA vs GVA
Primoris Services Corp
UAA vs PRIM
$1.79B
$421.96M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.