Under Armour, Inc.
$3.73B- Market cap
- $2.25B
- Debt
- +$1.79B
- Cash
- −$309.17M
Capital structure 56% equity / 44% debt · EV / Revenue 0.75x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
UAA · current priceP/S 0.45x
$5.26Latest market snapshot
Implied fair value · at ALLE's multiple
$38.25627.2% above market
11.64 UAA revenue / share×3.29x ALLE P/S=$38.25
Market $5.26Implied $38.25
ALLE · current priceP/S 3.29x
$157.15Latest market snapshot
Implied fair value · at UAA's multiple
$21.6786.2% below market
47.83 ALLE revenue / share×0.45x UAA P/S=$21.67
Market $157.15Implied $21.67