Unity Software Inc.
$19.05B- Market cap
- $18.33B
- Debt
- +$2.77B
- Cash
- −$2.06B
Capital structure 87% equity / 13% debt · EV / Revenue 10.30x · EV / EBITDA 451.13x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
U · current priceP/S 9.91x
$41.66Latest market snapshot
Implied fair value · at RBC's multiple
$34.7516.6% below market
4.20 U revenue / share×8.27x RBC P/S=$34.75
Market $41.66Implied $34.75
RBC · current priceP/S 8.27x
$488.54Latest market snapshot
Implied fair value · at U's multiple
$585.7619.9% above market
59.09 RBC revenue / share×9.91x U P/S=$585.76
Market $488.54Implied $585.76