Unity Software Inc.
$19.05B- Market cap
- $18.33B
- Debt
- +$2.77B
- Cash
- −$2.06B
Capital structure 87% equity / 13% debt · EV / Revenue 10.30x · EV / EBITDA 451.13x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
U · current priceP/S 9.91x
$41.66Latest market snapshot
Implied fair value · at FSLY's multiple
$22.0947.0% below market
4.20 U revenue / share×5.26x FSLY P/S=$22.09
Market $41.66Implied $22.09
FSLY · current priceP/S 5.26x
$20.59Latest market snapshot
Implied fair value · at U's multiple
$38.8388.6% above market
3.92 FSLY revenue / share×9.91x U P/S=$38.83
Market $20.59Implied $38.83