Unity Software Inc.
$19.44B- Market cap
- $18.73B
- Debt
- +$2.77B
- Cash
- −$2.06B
Capital structure 87% equity / 13% debt · EV / Revenue 10.51x · EV / EBITDA 460.40x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: U stock price near parity vs FCPT $42.55 current versus $38.93 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCPT's multiple
Implied fair value · at U's multiple
Snapshot Sep 8, 2026, 2:22 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: U FY 2025 (ended Dec 31, 2025) · FCPT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 87% equity / 13% debt · EV / Revenue 10.51x · EV / EBITDA 460.40x
Capital structure 69% equity / 31% debt · EV / Revenue 13.31x · EV / EBITDA 17.36x
U carries the larger enterprise value at $19.44B against $3.92B; U trades on the lower EV / Revenue multiple (10.51x vs 13.31x); FCPT on the lower EV / EBITDA (17.36x vs 460.40x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
UNITY SOFTWARE INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Four Corners Property Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.86x
0.74x
Net debt / EBITDA
Leverage against operating earnings
16.88x
5.28x
Cash and equivalents
Liquid reserves on the balance sheet
$2.06B
$12.14M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AppLovin Corp
U vs APP
Roblox Corp
U vs RBLX
ANSYS INC
U vs ANSS
SYNOPSYS INC
U vs SNPS
BENTLEY SYSTEMS INC
U vs BSY
REALTY INCOME CORP
U vs O
AGREE REALTY CORP
U vs ADC
GETTY REALTY CORP /MD/
U vs GTY
ESSENTIAL PROPERTIES REALTY TRUST, INC.
U vs EPRT
STAG Industrial, Inc.
U vs STAG
$2.77B
$1.20B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.